Assets as on 2024/08/05
$1,074,000 : Class A Assets
Fairly Liquid
- $595,000 : Major Stablecoins held
- $206,000 : AuraECLP-aaveUSDC+aaveUSDT
- $80,000 : LP-cdxUSD/USDC
- $47,000 : eliteFmoneyAxelarUSDC
- $49,000 : eliteFmoneyWormholeUSDC
- $13,000 : LP-GURU/ETH
- $14,000 : OP
- $10,000 : ETH
- $10,000 : sFTMx
- $19,000 : MPX
- $10,000 : MF
- $6,000 : BOMB
- $5,000 : FTM
- $10,000 : others
$529,000 : Class B Assets
Limited Liquidity
- $170,000 : SCALE
- $160,000 : EQUAL
- $55,000 : FUSD
- $21,000 : TANGO
- $13,000 : ETHENA
- $7,000 : ELRamses
- $18,000 : ELRamses/WETH
- $7,000 : ELRamses/RAM
- $13,000 : ETHENA/BNB LP
- $30,000 : ELITE/EQUAL LP
- $35,000 : Others
$107,000 : Class C Assets
Illiquid / Non-tradable
- $50,000 : veSCALE
- $22,000 : inSPIRIT
- $10,000 : veSOLID
- $19,000 : veEQUAL
- $1,000 : veLYNX
- $5,000 : Others
ELITE Vitals
Supplies
- 1,337 : Max ELITE Supply
- 1,115 : ELITE Reserved
- 17 : ELITE Burned
- 205 : Circulating ELITE Supply
- 6 : Protocol-owned LP
Liabilities (against assets)
- $15,000 : In Protocol-owned LP
Valuations
- $2,500 : Current ELITE Price (1 ELITE)
- $512,000 : Circulating Market Cap (205 ELITE)
- $3,342,500: Fully Diluted Valuation (1337 ELITE)
Bottomline
Capital
| Asset Category | Valuation |
|---|---|
| Class A Assets | $1,074,000 |
| Class B Assets | $529,000 |
| Class C Assets | $107,000 |
| Net-Asset Valuation | $1,710,000 |
Implied $ value per ELITE
| Definition | Valuations | Supply | $/ELITE |
|---|---|---|---|
| Class A / Total Supply | $1,074,000 | 1,337 | $803 |
| (Class A+B) / Total Supply | $1,603,000 | 1,337 | $1,199 |
| (Class A+B+C) / Total Supply | $1,710,000 | 1,337 | $1,279 |
| Class A / Circ. Supply | $1,074,000 | 205 | $5,239 |
| (Class A+B) / Circ.Supply | $1,603,000 | 205 | $7,819 |
| (Class A+B+C) / Circ. Supply | $1,710,000 | 205 | $8,341 |